County Profile for Cochise - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,575,369 Total Charges 502,147,761
Fixed Assets 48,526,085 Contract Allowance 345,599,824
Other Assets 179,366 Operating Revenue 156,547,937
Total Assets 88,280,820 Operating Expenses 156,455,923
Current Liabilities 16,881,085 Operating Margin 92,014
Long Term Liabilities 28,667,630 Other Income 6,692,572
Total Equity 42,732,105 Other Expense 98,820
Total Liabilities and Equity 88,280,820 Net Profit or Loss 6,685,766

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,462 Revenue per Bed $899,701 Revenue per Person $156,547,937
Net Margin per Discharge $16 Net Margin per Bed $529 Net Margin per Person $92,014
Net Profit per Discharge $1,130 Net Profit per Bed $38,424 Net Profit per Person $6,685,766
Net Fixed Assets per Discharge $8,203 Net Fixed Assets per Bed $278,886 Net Fixed Assets per Bed $48,526,085
Long Term Debt per Discharge $4,846 Long Term Debt per Bed $164,756 Long Term Debt per Person $28,667,630
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 697 Net Fixed Assets 931 Population Estimate 1,151
Total Revenue 729 Long Term Liabilities 849 Total Patient Discharges 758
Net Margin 985 Total Patient Beds 652
Net Profit or Loss 749

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,799,332 30,881,603 0.7059
31 Intensive Care Unit 3,168,643 7,191,157 0.4406
32 Coronary Care Unit 0 0
43 Nursery 1,127,923 2,566,648 0.4395
44 Skilled Nursing Care 2,105,326 1,289,965 1.6321
50 Operating Room 10,763,351 78,608,608 0.1369
51 Recovery Room 1,407,282 15,151,666 0.0929
52 Labor and Delivery Room 3,375,097 10,479,075 0.3221

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,672,007 13 Nursing Administration 1,736,287
02,03 Captial Related - Movable Equipment 5,388,214 14 Central Services and Supply 595,785
04 Employee Benefits 4,227,405 15 Pharmacy 1,665,916
05 Administrative and General 31,257,636 16 Medical Records and Medical Library 2,471,978
06 Maintenance and Repairs 0 17 Social Services 635,800
07 Operation of Plant 3,963,651 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,731,644 19 Non Physician Anesthetist 179,723
10,11 Dietary and Cafeteria 2,111,674 20,21,22,23 Education Programs 2,226,107
Total General Service Cost Centers 64,863,827

County Profile for Cochise - 2015